AI Takeaway
Erie Indemnity (ERIE) delivered solid FY2025 revenue growth of 7.2% to $4.07B, but net income declined 6.8% to $559M, reflecting higher costs and increased investment activity, while operating cash flow improved 12.3% to $687M.
Revenue
$4.07B
++7.17% YoY
Operating Income
$717.18M
++6.02% YoY
Filed · Analysis updated · Source: SEC EDGAR 10-K filing
Total revenue grew 7.2% year-over-year from $3.80B to $4.07B in FY2025, indicating continued expansion in Erie's management fee and service revenue base tied to the Erie Insurance Exchange's premium growth.
Source: Source: 10-K Income Statement
Operating income rose 6.0% to $717M, though operating margin edged down slightly from 17.82% to 17.63%, suggesting cost growth marginally outpaced revenue growth during the period.
Source: Source: 10-K Income Statement / Key Ratios
Net income fell 6.8% from $600M to $559M, a divergence from operating income trends that may reflect higher non-operating expenses, tax impacts, or investment-related charges not captured in operating results.
Source: Source: 10-K Income Statement
2 more insights available
Upgrade to unlockNet income declined 6.8% despite a 6.0% increase in operating income, suggesting meaningful below-the-line headwinds such as investment losses, higher interest expense, or tax adjustments. This divergence could persist if non-operating pressures continue in future periods.
Source: Source: 10-K Income Statement
Unlock 4 more detailed risk analysis
Upgrade to unlockReported EPS of $1.21 versus the $1.62 analyst consensus — a -25.4% miss for FY2025.
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Revenue | $4.07B | $3.8B | +7.17% |
Operating Income | $717.18M | $676.46M | +6.02% |
Net Income | $559.34M | $600.31M | -6.83% |
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Total Assets | $3.36B | $2.89B | +16.16% |
Current Assets | $1.2B | $1.15B | +4.73% |
Total Liabilities | $1.07B | $901.36M | +18.94% |
Current Liabilities | $945.59M | $802.51M | +17.83% |
Stockholders' Equity | $2.28B | $1.99B | +14.90% |
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Operating Cash Flow | $686.66M | $611.25M | +12.34% |
Investing Cash Flow | $-439.33M | $-226.91M | -93.61% |
Financing Cash Flow | $-199.85M | $-230M | +13.11% |
D&A | $69.45M | $56.53M | +22.86% |
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Operating Margin | 17.6% | 17.8% | -0.19% |
Net Margin | 13.8% | — | — |
ROE | 24.5% | — | — |
ROA | 16.7% | — | — |
Current Ratio | $1.268 | — | — |
Debt to Equity | $0.47 | — | — |
Other companies in Insurance Brokers
Erie Indemnity grew FY2025 revenue 7.2% to $4.07B, reflecting continued expansion in management fees from the Erie Insurance Exchange. However, net income declined 6.8% to $559M despite the revenue growth, suggesting higher non-operating costs weighed on the bottom line.
While revenue rose 7.2% and operating income increased 6.0% to $717M, net income dropped 6.8% to $559M, indicating that non-operating items — potentially investment losses, higher taxes, or interest costs — offset the gains from core operations. This divergence between operating and net income is a key area for investors to monitor.
Erie Indemnity's balance sheet shows total assets of $3.36B and stockholders' equity of $2.28B, with a conservative debt-to-equity ratio of 0.47x and a current ratio of 1.27x. Operating cash flow of $687M provides solid liquidity, though the 18.9% surge in total liabilities warrants attention.
Erie's investing cash outflows nearly doubled to -$439M in FY2025 from -$227M in the prior year, a 93.6% increase that signals a significant step-up in capital deployment. This could reflect technology investments, acquisitions, or securities purchases, and investors should watch whether these investments translate into future earnings growth.
Based on the financial data, key risks include the 6.8% decline in net income despite revenue growth, a 18.9% rise in total liabilities, and a near-doubling of investing outflows to -$439M. Additionally, Erie's revenue is closely tied to the Erie Insurance Exchange's performance, making it sensitive to underwriting results and regulatory changes in the insurance industry.