AI Takeaway
NCLH delivered FY2025 operating income growth of 6.5% to $1.56B, but net income fell sharply by 53.5% to $423M, primarily due to elevated below-the-line costs, while the company significantly expanded its asset base and improved its equity position.
Cost of Revenue
$5.64B
-0.87% YoY
EPS (Basic)
$0.94
-55.02% YoY
Operating Income
$1.56B
++6.48% YoY
Filed · Analysis updated · Source: SEC EDGAR 10-K filing
Operating income grew 6.5% year-over-year to $1.56B in FY2025, even as cost of revenue declined slightly by 0.9% to $5.64B, suggesting improved operational efficiency and pricing power in the cruise business.
Source: Source: 10-K Income Statement Data, FY2025
Net income fell 53.5% to $423M from $910M in the prior year, indicating significant non-operating headwinds such as higher interest expense or other below-the-line charges that offset strong operating performance.
Source: Source: 10-K Income Statement Data, FY2025
Investing cash outflows surged to -$3.26B (vs. -$1.23B prior year), a 165.6% increase, reflecting a major fleet expansion or capital expenditure program, which also drove total assets up 12.9% to $22.54B.
Source: Source: 10-K Cash Flow Statement Data, FY2025
2 more insights available
Upgrade to unlockNCLH carries a debt-to-equity ratio of approximately 9.2x, reflecting an extremely leveraged balance sheet with total liabilities of $20.33B against equity of only $2.21B. This level of leverage exposes the company to significant refinancing risk and interest cost pressure, which appears to have materially impacted net income in FY2025.
Source: Source: 10-K Balance Sheet Data, FY2025
Unlock 4 more detailed risk analysis
Upgrade to unlockReported EPS of $0.28 versus the $0.27 analyst consensus — a +5.3% beat for FY2025.
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Cost of Revenue | $5.64B | $5.69B | -0.87% |
Operating Income | $1.56B | $1.47B | +6.48% |
Net Income | $423.25M | $910.3M | -53.50% |
EPS (Basic) | $0.94 | $2.09 | -55.02% |
EPS (Diluted) | $0.92 | $1.89 | -51.32% |
SG&A Expense | $1.55B | $1.43B | +7.95% |
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Total Assets | $22.54B | $19.97B | +12.88% |
Current Assets | $1.14B | $1.01B | +12.72% |
Total Liabilities | $20.33B | $18.54B | +9.64% |
Current Liabilities | $5.45B | $5.78B | -5.68% |
Stockholders' Equity | $2.21B | $1.43B | +55.03% |
Cash & Equivalents | $209.89M | $190.76M | +10.03% |
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
Operating Cash Flow | $2.09B | $2.05B | +1.95% |
Investing Cash Flow | $-3.26B | $-1.23B | -165.55% |
Financing Cash Flow | $1.19B | $-1.03B | +215.70% |
D&A | $1.16B | $973.51M | +19.37% |
| Metric | Current | Previous | YoY Change |
|---|---|---|---|
ROE | 19.2% | — | — |
ROA | 1.9% | — | — |
Current Ratio | $0.209 | — | — |
Debt to Equity | $9.2 | — | — |
Other companies in Hotels, Resorts & Cruise Lines
NCLH's FY2025 results showed strong operational performance with operating income rising 6.5% to $1.56B, but net income fell sharply by 53.5% to $423M due to heavy non-operating costs, likely interest expense on its $20B+ debt load. The company also entered an aggressive capital investment phase, with investing outflows surging to -$3.26B, suggesting significant fleet expansion. Operating cash flow remained healthy at $2.09B, providing a buffer for debt service.
Despite growing operating income to $1.56B, NCLH's net income fell 53.5% to $423M in FY2025, implying roughly $1.14B in net non-operating charges between operating income and net income. The most likely culprit is elevated interest expense stemming from the company's extremely high debt-to-equity ratio of 9.2x and total liabilities of $20.33B. This highlights how NCLH's leveraged balance sheet can significantly compress reported earnings even when the core business performs well.
NCLH's financial health is mixed: the core business is operationally strong with $2.09B in operating cash flow, but the balance sheet carries significant risk with a current ratio of just 0.21 and a debt-to-equity ratio of 9.2x. Total liabilities stand at $20.33B versus total assets of $22.54B, leaving a thin equity cushion of $2.21B. Stockholders' equity did improve 55% year-over-year, which is a positive sign of gradual deleveraging progress.
NCLH spent $3.26B in investing activities in FY2025, a 165.6% increase from $1.23B the prior year, strongly suggesting a major fleet expansion or new ship delivery cycle. This investment drove total assets up 12.9% to $22.54B and required $1.19B in net financing inflows (likely new debt or equity issuances) to help fund the gap. While this signals confidence in future demand, it also adds to the company's already high leverage.
NCLH's EPS declined significantly in FY2025, with basic EPS falling 55.0% to $0.94 from $2.09 in the prior year, and diluted EPS dropping 51.3% to $0.92 from $1.89. This decline was driven entirely by the 53.5% drop in net income to $423M, as non-operating costs (primarily interest expense) offset strong operating income growth of 6.5%. Investors should note that operating performance improved, but the earnings impact of high debt costs was substantial.